BIM64320 - Private Finance Initiative (PFI): interest: non-trade: example 4
A private sector operator enters into a PFI contract with a public sector purchaser to lease a fully equipped hospital extension to the purchaser for 25 years. In addition, the operator is to provide non-clinical support services for the existing hospital, and the extension, for the duration of the contract. »Ê¹ÚÌåÓýapp support trade commences immediately (see BIM64065). »Ê¹ÚÌåÓýapp operator builds the extension on land it acquires for the purpose, the construction costs being financed by a bank loan. In return, the operator receives an annual service payment, the unitary charge.
Accounting period 1
Construction of the hospital extension is completed during the accounting period.
For tax purposes the design and construction costs of the extension are capital expenditure. »Ê¹ÚÌåÓýapp hospital extension is a fixed capital asset of the operator’s property business (see BIM64025 onwards). For accounting purposes the example assumes that SSAP9 ‘Stock and long-term contractsâ€� principles are adopted during the construction period. »Ê¹ÚÌåÓýapp construction costs, including £5m interest on the construction loan, are debited to the work-in-progress (WIP) account and a notional sale is recognised on completion of the extension at the end of the accounting period. For accounting purposes the extension is therefore reported as a finance debtor on the operator’s balance sheet, under FRS5 Application Note F at a figure of £75³¾ representing cost (see BIM64070 onwards).
- | - | Amount | - | - | Amount |
---|---|---|---|---|---|
Dr | WIP account (construction costs and interest) | £75³¾ | Cr | Bank | £75³¾ |
Dr | P&L account (cost of sale) | £75³¾ | Cr | WIP account | £75³¾ |
Dr | Finance debtor | £75³¾ | Cr | P&L account (sale) | £75³¾ |
A unitary payment of £15³¾ is receivable in the first accounting period. »Ê¹ÚÌåÓýapp example assumes that £2³¾ of the payment is for the provision of the extension (property business) and £13³¾ for the provision of support services (trading).
For accounting purposes £12³¾ is credited to the profit and loss account (being notional interest on the finance debtor and operating income) and £3³¾ is credited to the finance debtor.
- | - | Amount | - | - | Amount |
---|---|---|---|---|---|
Dr | Bank | £15³¾ | Cr | P&L account | £12³¾ |
- | - | - | Cr | Finance debtor | £3³¾ |
For tax purposes we follow the accounting recognition of income and expenditure in the profit and loss account, subject to any over-riding statutory or case law principle.
»Ê¹ÚÌåÓýapp extension is a fixed asset of a property business, not trading stock, and therefore the notional sale is not recognised for tax purposes. »Ê¹ÚÌåÓýapp sale is therefore deducted in the tax computations. »Ê¹ÚÌåÓýapp costs of sale represent capital construction costs and non-trade interest, since the loan is for the construction of a property for a property business. Neither of these is an allowable deduction of the business for tax purposes (see BIM64295), and the whole is therefore added back in the tax computations.
»Ê¹ÚÌåÓýapp £3³¾ credited to the finance debtor is business income and is included as an addition in the tax computations (see BIM64215).
»Ê¹ÚÌåÓýapp £5m interest is a non-trading debit to a fixed capital project and so the fixed capital asset or project rule applies (see BIM64295). If there are no other non-trading credits or debits of the period arising from the company’s loan relationships, this creates a non-trading deficit which can, for example, be set off against any profits of the company for the deficit period.
Tax computation | - | Trading Income | Property Income | Non-trade deficit |
---|---|---|---|---|
Income | £12³¾ | - | - | - |
Plus costs of sale | £75³¾ | - | - | - |
Plus part payment | £3³¾ | - | - | - |
- | £90³¾ | - | - | - |
Less sale | £75³¾ | - | - | - |
Profit (before overheads) | £15³¾ | £13³¾ | £2³¾ | (£5³¾) |