BIM64320 - Private Finance Initiative (PFI): interest: non-trade: example 4

A private sector operator enters into a PFI contract with a public sector purchaser to lease a fully equipped hospital extension to the purchaser for 25 years. In addition, the operator is to provide non-clinical support services for the existing hospital, and the extension, for the duration of the contract. »Ê¹ÚÌåÓýapp support trade commences immediately (see BIM64065). »Ê¹ÚÌåÓýapp operator builds the extension on land it acquires for the purpose, the construction costs being financed by a bank loan. In return, the operator receives an annual service payment, the unitary charge.

Accounting period 1

Construction of the hospital extension is completed during the accounting period.

For tax purposes the design and construction costs of the extension are capital expenditure. »Ê¹ÚÌåÓýapp hospital extension is a fixed capital asset of the operator’s property business (see BIM64025 onwards). For accounting purposes the example assumes that SSAP9 ‘Stock and long-term contractsâ€� principles are adopted during the construction period. »Ê¹ÚÌåÓýapp construction costs, including £5m interest on the construction loan, are debited to the work-in-progress (WIP) account and a notional sale is recognised on completion of the extension at the end of the accounting period. For accounting purposes the extension is therefore reported as a finance debtor on the operator’s balance sheet, under FRS5 Application Note F at a figure of £75³¾ representing cost (see BIM64070 onwards).

- - Amount - - Amount
Dr WIP account (construction costs and interest) £75³¾ Cr Bank £75³¾
Dr P&L account (cost of sale) £75³¾ Cr WIP account £75³¾
Dr Finance debtor £75³¾ Cr P&L account (sale) £75³¾

A unitary payment of £15³¾ is receivable in the first accounting period. »Ê¹ÚÌåÓýapp example assumes that £2³¾ of the payment is for the provision of the extension (property business) and £13³¾ for the provision of support services (trading).

For accounting purposes £12³¾ is credited to the profit and loss account (being notional interest on the finance debtor and operating income) and £3³¾ is credited to the finance debtor.

- - Amount - - Amount
Dr Bank £15³¾ Cr P&L account £12³¾
- - - Cr Finance debtor £3³¾

For tax purposes we follow the accounting recognition of income and expenditure in the profit and loss account, subject to any over-riding statutory or case law principle.

»Ê¹ÚÌåÓýapp extension is a fixed asset of a property business, not trading stock, and therefore the notional sale is not recognised for tax purposes. »Ê¹ÚÌåÓýapp sale is therefore deducted in the tax computations. »Ê¹ÚÌåÓýapp costs of sale represent capital construction costs and non-trade interest, since the loan is for the construction of a property for a property business. Neither of these is an allowable deduction of the business for tax purposes (see BIM64295), and the whole is therefore added back in the tax computations.

»Ê¹ÚÌåÓýapp £3³¾ credited to the finance debtor is business income and is included as an addition in the tax computations (see BIM64215).

»Ê¹ÚÌåÓýapp £5m interest is a non-trading debit to a fixed capital project and so the fixed capital asset or project rule applies (see BIM64295). If there are no other non-trading credits or debits of the period arising from the company’s loan relationships, this creates a non-trading deficit which can, for example, be set off against any profits of the company for the deficit period.

Tax computation - Trading Income Property Income Non-trade deficit
Income £12³¾ - - -
Plus costs of sale £75³¾ - - -
Plus part payment £3³¾ - - -
- £90³¾ - - -
Less sale £75³¾ - - -
Profit (before overheads) £15³¾ £13³¾ £2³¾ (£5³¾)