BLM30210 - Taxation of leases that are not long funding leases: How tax advantages arise: timing differences - finance lessor, a worked example, part 2 of 4
In the example in BLM30040 the finance lessor is taxable (like the bank) on a profit of £20 at the end of the day, but the 25% capital allowances of £250 due to the lessor in Year 1 will create an upfront tax loss of £76. This is on a simplified calculation which assumes:
- the total rentals of £1,200 are split evenly between the years
- the ‘interest� in and out is front-loaded
- the ‘other expenses� are slightly front-loaded
- the asset is purchased at the start of Year 1.
This produces the following computation for the finance lessor for Year 1:
Entry | Amount |
---|---|
Gross rents receivable (£1,200 ÷ 5) | £240 |
Less interest payable | £58 |
Gross profit | £182 |
Less other expenses | £8 |
Net profit | £174 |
Less capital allowances | £250 |
Tax loss | (£76) |
»Ê¹ÚÌåÓýapp loss is recovered later and the overall profit of £20 is taxed, as the following tax computations for the finance lessor for the whole five years shows:
Ìý | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Totals |
---|---|---|---|---|---|---|
Gross rent | 240 | 240 | 240 | 240 | 240 | 1,200 |
Less interest payable | 58 | 45 | 32 | 19 | 6 | 160 |
Gross profit | 182 | 195 | 208 | 221 | 234 | 1,040 |
Less other expenses | 8 | 4 | 4 | 4 | 0 | 20 |
Net profit | 174 | 191 | 204 | 217 | 234 | 1,020 |
Less WDA and BA | 250 | 188 | 141 | 105 | 317 | 1,000 |
Taxable profit (loss) | (76) | 4 | 64 | 112 | (83) | 20 |
»Ê¹ÚÌåÓýapp capital allowances for Year 5 assume a short-life election has been made and a balancing allowance is due on the worthless asset, thereby relieving the entire net cost over the 5 years.
With longer leases there are likely to be tax losses in the first few years. For example if the lease is over a 25-year term there could be tax losses in the first 6 or 7 years. Tax losses may be generated for longer periods by structuring the payment profile appropriately. »Ê¹ÚÌåÓýapp longer the period of losses, and the greater the delay in recovering the tax, the greater the timing advantage.